For AI Platforms
Products
Solutions
Services
About
For Data Centers
GPU ROI Calculator
Estimate your return on investment for a given GPU vintage.
GPU Type Selector
Select GPU Server Type
NVIDIA B200
NVIDIA H200 Tensor Core GPU
Memory
80GB HMB3
TDP
700W
Revenue/Month/GPU
$4,200 - $5,800
CapEx
Number of Servers
Cost per Server
Total Purchase Price
Financing
Percent of Purchase Financed
70%
Down Payment (Equity)
Financed Amount
Loan Interest Rate
Financing Term (Years)
Origination Points
Revenue
Utilization Rate
Hydra Platform Rate: 93%
93%
Holding Years
1 Year
2 Years
3 Years
4 Years
5 Years
Depreciation Years
Revenue per GPU/Hour:
Operating Costs
Colocation Cost per MW/month
Power Cost per kWh
Install Cost / kW
Total Install Cost
Server Power Usage
Power Usage Effectiveness
Distribution Costs
700W = 14kW x 16 = 224kW total
Total Invest
$1,500,000
IRR (3 Years)
22.7%
MOIC
2.1x
Payback Period
14 months
Invest Summary
Equity
$450,000
Install Cost
$0
Down Payment
$450,000
Debt
$1,050,000
Cashflow Summary
Avg. Monthly Revenue
$42,000
Monthly Expenses
$20,789
Colocation
$0
Power
$0
Debt Service
$0.00
Distribution Costs
$3,150.00
Avg. Net Monthly Cash Flow
$14,300
Cash Flow Projections
Total Amounts
Total Amounts
Total Amounts
Total Amounts
Total Amounts
Total Amounts
Total Amounts
Total Amounts
Receive a Tailored Forecast + Expert Call
Get Full Forecast